TechnipFMC plc logo FTI - TechnipFMC plc

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 32
HOLD 18
SELL 0
STRONG
SELL
0
| PRICE TARGET: $78.25 DETAILS
HIGH: $83.00
LOW: $70.00
MEDIAN: $80.00
CONSENSUS: $78.25
UPSIDE: 3.16%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Strong
Trading 296.9% above fair value
Current Price $75.85
Bear Case $10.39 86.3% downside ($10.39 - $75.85) / $75.85 = -86.3% FCF $505M × 10x
Fair Value $19.11 74.8% downside ($19.11 - $75.85) / $75.85 = -74.8% FCF $652M × 13x
Bull Case $30.08 60.3% downside ($30.08 - $75.85) / $75.85 = -60.3% FCF $798M × 16x

Adjust Assumptions

75.0$/bbl
13.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 47.1x

Plain-Language Summary

At $75/bbl oil with a 13x EV/FCF multiple, intrinsic value is $19.11 per share. Range: $10.39 (bear) to $30.08 (bull).

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (50 analysts) $78.25
Analyst Range $70.00 – $83.00
Divergence from AlphaVal 76%

Warnings

If oil drops to $60/barrel, the stock could fall -86%. Check whether the company can survive at low prices and still pay its dividend.
Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
Wall Street's average price target is $78.25 (from 50 analysts). Our estimate is 76% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential