Five Star Bancorp logo FSBC - Five Star Bancorp

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 2
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $53.00 DETAILS
HIGH: $55.00
LOW: $51.00
MEDIAN: $53.00
CONSENSUS: $53.00
UPSIDE: 22.57%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Moderate
Trading 21.1% below fair value
Current Price $43.24
Bear Case $35.54 17.8% downside ($35.54 - $43.24) / $43.24 = -17.8% ROTCE 10.4% → 1.96x TBV
Fair Value $54.83 26.8% upside ($54.83 - $43.24) / $43.24 = 26.8% ROTCE 13.8% → 3.02x TBV
Bull Case $66.41 53.6% upside ($66.41 - $43.24) / $43.24 = 53.6% ROTCE 15.9% → 3.65x TBV

Adjust Assumptions

13.8%
7.3%

Key Value Driver

ROTCE (13.8%) vs. cost of equity (7.3%)

Implied Market Multiple 2.38x

Plain-Language Summary

With ROTCE of 13.8% vs. 7.3% cost of equity, fair P/TBV is 3.02x on $18.17 tangible book, implying $54.83 per share.

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly