Five Star Bancorp logo FSBC - Five Star Bancorp

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 2
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $53.00 DETAILS
HIGH: $55.00
LOW: $51.00
MEDIAN: $53.00
CONSENSUS: $53.00
UPSIDE: 12.86%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Moderate
Trading 18.6% below fair value
Current Price $46.96
Bear Case $37.38 20.4% downside ($37.38 - $46.96) / $46.96 = -20.4% ROTCE 10.4% → 2.02x TBV
Fair Value $57.68 22.8% upside ($57.68 - $46.96) / $46.96 = 22.8% ROTCE 13.8% → 3.12x TBV
Bull Case $69.85 48.7% upside ($69.85 - $46.96) / $46.96 = 48.7% ROTCE 15.9% → 3.78x TBV

Adjust Assumptions

13.8%
7.1%

Key Value Driver

ROTCE (13.8%) vs. cost of equity (7.1%)

Implied Market Multiple 2.54x

Plain-Language Summary

With ROTCE of 13.8% vs. 7.1% cost of equity, fair P/TBV is 3.12x on $18.50 tangible book, implying $57.68 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly