FPI - Farmland Partners Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$17.00
DETAILS
HIGH:
$17.00
LOW:
$17.00
MEDIAN:
$17.00
CONSENSUS:
$17.00
UPSIDE:
59.62%
AlphaVal
Deterministic, archetype-aware fair value
Real Estate Investment Trust
85% confidence
Primary model: P/FFO × Specialty REIT Multiple
Adjust Assumptions
35.1x
$
Key Value Driver
FFO/share ($0.82) × specialty P/FFO multiple
Implied Market Multiple
13.0x
Plain-Language Summary
At $0.82 FFO/share with a 35x specialty REIT multiple, the base-case value is $28.73 per share. Dividend yield: 3.1%. DDM cross-check: $24.70.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (15 analysts)
$17.00
Analyst Range
$17.00 – $17.00
Divergence from AlphaVal
69%
Warnings
Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
Wall Street's average price target is $17.00 (from 15 analysts). Our estimate is 69% above the consensus -- consider that gap carefully.
Key Risks
- P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
- Interest rate sensitivity: REIT multiples compress when rates rise
- FFO approximation (NI + D&A) may include gains on property sales — verify