Farmland Partners Inc. logo FPI - Farmland Partners Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 6
HOLD 9
SELL 0
STRONG
SELL
0
| PRICE TARGET: $17.00 DETAILS
HIGH: $17.00
LOW: $17.00
MEDIAN: $17.00
CONSENSUS: $17.00
UPSIDE: 62.99%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Real Estate Investment Trust 85% confidence

Primary model: P/FFO × Specialty REIT Multiple

Valuation Signal Undervalued Strong
Trading 59.6% below fair value
Current Price $10.43
Bear Case $21.03 101.6% upside ($21.03 - $10.43) / $10.43 = 101.6% $0.82 FFO × 29x
Fair Value $25.80 147.4% upside ($25.80 - $10.43) / $10.43 = 147.4% $0.82 FFO × 35x
Bull Case $30.58 193.2% upside ($30.58 - $10.43) / $10.43 = 193.2% $0.82 FFO × 42x

Adjust Assumptions

35.1x
0.82$

Key Value Driver

FFO/share ($0.82) × specialty P/FFO multiple

Implied Market Multiple 12.7x

Plain-Language Summary

Our base-case estimate uses P/FFO × Specialty REIT Multiple. We then blend that result with the average analyst price target of $17.00 from 15 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $25.80 per share.

Warnings

Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
Wall Street's average price target is $17.00 (from 15 analysts). Our estimate is 69% above the consensus -- consider that gap carefully.

Key Risks

  • P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
  • Interest rate sensitivity: REIT multiples compress when rates rise
  • FFO approximation (NI + D&A) may include gains on property sales — verify