Shift4 Payments, Inc. logo FOUR - Shift4 Payments, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 17
HOLD 12
SELL 0
STRONG
SELL
0
| PRICE TARGET: $52.73 DETAILS
HIGH: $68.00
LOW: $40.00
MEDIAN: $50.00
CONSENSUS: $52.73
UPSIDE: 10.01%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Strong
Trading 75.4% below fair value
Current Price $47.93
Bear Case $101.88 112.6% upside ($101.88 - $47.93) / $47.93 = 112.6% 10% stage 1 growth, 12% discount
Fair Value $195.11 307.1% upside ($195.11 - $47.93) / $47.93 = 307.1% 16% stage 1 growth, 12% discount
Bull Case $301.30 528.6% upside ($301.30 - $47.93) / $47.93 = 528.6% 21% stage 1 growth, 12% discount

Adjust Assumptions

16.1%
12.0%
3.0%

Key Value Driver

FCF growth rate (16% base case)

Terminal Value % of EV 39%
Implied Market Multiple 12.0x
Market is pricing in (growth) 3.7% vs our 16.2% base

Plain-Language Summary

Using a two-stage FCF DCF with 16% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $195.11 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (29 analysts) $52.73
Analyst Range $40.00 – $68.00
Divergence from AlphaVal 270%

Warnings

Stock-based employee pay equals 69% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.
Wall Street's average price target is $52.73 (from 29 analysts). Our estimate is 270% above the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions