Shift4 Payments, Inc. logo FOUR - Shift4 Payments, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 19
HOLD 11
SELL 0
STRONG
SELL
0
| PRICE TARGET: $55.06 DETAILS
HIGH: $94.00
LOW: $40.00
MEDIAN: $50.50
CONSENSUS: $55.06
UPSIDE: 43.01%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Strong
Trading 80.3% below fair value
Current Price $38.50
Bear Case $101.88 164.6% upside ($101.88 - $38.50) / $38.50 = 164.6% 10% stage 1 growth, 12% discount
Fair Value $195.11 406.8% upside ($195.11 - $38.50) / $38.50 = 406.8% 16% stage 1 growth, 12% discount
Bull Case $301.30 682.6% upside ($301.30 - $38.50) / $38.50 = 682.6% 21% stage 1 growth, 12% discount

Adjust Assumptions

16.1%
12.0%
3.0%

Key Value Driver

FCF growth rate (16% base case)

Terminal Value % of EV 39%
Implied Market Multiple 10.9x
Market is pricing in (growth) 2.3% vs our 16.2% base

Plain-Language Summary

Using a two-stage FCF DCF with 16% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $195.11 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (30 analysts) $55.06
Analyst Range $40.00 – $94.00
Divergence from AlphaVal 254%

Warnings

⚠ Stock-based employee pay equals 69% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.
ℹ Wall Street's average price target is $55.06 (from 30 analysts). Our estimate is 254% above the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions