FOUR - Shift4 Payments, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$63.77
DETAILS
HIGH:
$101.00
LOW:
$40.00
MEDIAN:
$65.00
CONSENSUS:
$63.77
UPSIDE:
23.71%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
85% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
16.1%
12.0%
3.0%
Key Value Driver
FCF growth rate (16% base case)
Terminal Value % of EV
39%
Implied Market Multiple
14.5x
Market is pricing in (growth)
6.3%
vs our 16.2% base
Plain-Language Summary
Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $63.77 from 29 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $136.11 per share.
Warnings
Wall Street's average price target is $63.77 (from 29 analysts). Our estimate is 151% above the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions