FORM - FormFactor, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$134.00
DETAILS
HIGH:
$175.00
LOW:
$64.00
MEDIAN:
$142.50
CONSENSUS:
$134.00
UPSIDE:
3.88%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
16.0x
0.89$
Key Value Driver
Through-cycle normalized EPS ($0.89)
Implied Market Multiple
144.9x
Plain-Language Summary
Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $134.00 from 19 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $46.39 per share.
Warnings
Price-to-book value of 12.5x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $134.00 (from 19 analysts). Our estimate is 87% below the consensus -- consider that gap carefully.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing