Forestar Group Inc. logo FOR - Forestar Group Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 10
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $28.38 DETAILS
HIGH: $40.00
LOW: $13.50
MEDIAN: $30.00
CONSENSUS: $28.38
UPSIDE: 9.49%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 60% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong
Trading 51.6% below fair value
Current Price $25.92
Bear Case $42.88 65.4% upside ($42.88 - $25.92) / $25.92 = 65.4% $3.29 × 15x P/E
Fair Value $53.60 106.8% upside ($53.60 - $25.92) / $25.92 = 106.8% $3.29 × 18x P/E
Bull Case $64.32 148.1% upside ($64.32 - $25.92) / $25.92 = 148.1% $3.29 × 22x P/E

Adjust Assumptions

18.2x
3.29$

Key Value Driver

Normalized P/E multiple (18x base case)

Implied Market Multiple 7.9x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $28.38 from 12 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $53.60 per share.

Warnings

Wall Street's average price target is $28.38 (from 12 analysts). Our estimate is 111% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples