Forestar Group Inc. logo FOR - Forestar Group Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 10
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $28.38 DETAILS
HIGH: $40.00
LOW: $13.50
MEDIAN: $30.00
CONSENSUS: $28.38
DOWNSIDE: 0.87%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 60% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong
Trading 52.2% below fair value
Current Price $28.63
Bear Case $47.92 67.4% upside ($47.92 - $28.63) / $28.63 = 67.4% $3.29 × 15x P/E
Fair Value $59.90 109.2% upside ($59.90 - $28.63) / $28.63 = 109.2% $3.29 × 18x P/E
Bull Case $71.88 151.1% upside ($71.88 - $28.63) / $28.63 = 151.1% $3.29 × 22x P/E

Adjust Assumptions

18.2x
3.29$

Key Value Driver

Normalized P/E multiple (18x base case)

Implied Market Multiple 8.7x

Plain-Language Summary

Applying a 18x P/E to adjusted EPS of $3.29, the base-case value is $59.90 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (12 analysts) $28.38
Analyst Range $13.50 – $40.00
Divergence from AlphaVal 111%

Warnings

Wall Street's average price target is $28.38 (from 12 analysts). Our estimate is 111% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples