Franco-Nevada Corporation logo FNV - Franco-Nevada Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 12
HOLD 12
SELL 2
STRONG
SELL
0
| PRICE TARGET: $275.00 DETAILS
HIGH: $291.00
LOW: $245.00
MEDIAN: $280.00
CONSENSUS: $275.00
UPSIDE: 13.12%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Other Commodity Producers 80% confidence

Primary model: FCF at Commodity Price Scenarios

Valuation Signal Overvalued Strong
Trading 535.1% above fair value
Current Price $243.10
Bear Case $22.94 90.6% downside ($22.94 - $243.10) / $243.10 = -90.6% FCF −30% × 12x
Fair Value $38.27 84.3% downside ($38.27 - $243.10) / $243.10 = -84.3% Current FCF × 15x
Bull Case $57.79 76.2% downside ($57.79 - $243.10) / $243.10 = -76.2% FCF +30% × 18x

Adjust Assumptions

0.0%
15.0x

Key Value Driver

Commodity price outlook and production volume

Implied Market Multiple 103.2x

Plain-Language Summary

At current commodity prices with a 15x EV/FCF multiple, intrinsic value is $38.27 per share. Range: $22.94 to $57.79.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (26 analysts) $275.00
Analyst Range $245.00 – $291.00
Divergence from AlphaVal 86%

Warnings

ℹ Demand trends (construction, electric vehicles, food production) matter more than supply headlines. Focus on who's buying the commodity and why.
⚠ Mines and reserves eventually run out. Standard models undercount this risk — the company must keep finding or buying new resources just to maintain its value.
ℹ Wall Street's average price target is $275.00 (from 26 analysts). Our estimate is 86% below the consensus -- consider that gap carefully.

Key Risks

  • AISC vs. cash cost distinction: always use AISC for breakeven analysis
  • Single-asset companies carry significantly higher risk — widen scenario range
  • Mine permitting takes 10-20 years — growth optionality often priced in optimistically