FMC Corporation logo FMC - FMC Corporation

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 20
HOLD 21
SELL 1
STRONG
SELL
0
| PRICE TARGET: $15.58 DETAILS
HIGH: $20.00
LOW: $13.00
MEDIAN: $14.75
CONSENSUS: $15.58
UPSIDE: 18.84%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Distressed or Transitioning 75% confidence

Primary model: Current EPS × Depressed Multiple

Valuation Signal Undervalued Strong
Trading 62.2% below fair value
Current Price $13.11
Bear Case $23.10 76.2% upside ($23.10 - $13.11) / $13.11 = 76.2% EPS continues to decline, 5x multiple
Fair Value $34.66 164.3% upside ($34.66 - $13.11) / $13.11 = 164.3% Current EPS stabilizes, 8x multiple
Bull Case $46.20 252.4% upside ($46.20 - $13.11) / $13.11 = 252.4% Credible recovery, multiple re-rates to 10x

Adjust Assumptions

7.5x

Key Value Driver

Whether the core business model is intact or structurally impaired

Implied Market Multiple 2.3x

Plain-Language Summary

Our base-case estimate uses Current EPS × Depressed Multiple. We then blend that result with the average analyst price target of $15.58 from 42 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $34.66 per share.

Warnings

Don't assume past cash flow levels will return — the company's troubles may have permanently reduced its ability to generate profits.
A stock can look cheap on paper and still lose half its value if the underlying business is permanently damaged.
The wide range between our best and worst cases is intentional — pretending to know a precise value for a troubled company would be misleading.
Debt per share ($28.90) is more than half the stock price. With this much debt on a struggling business, the paths to recovery for shareholders are narrow.
Wall Street's average price target is $15.58 (from 42 analysts). Our estimate is 175% above the consensus -- consider that gap carefully.

Key Risks

  • Bullish DCF projections are fundamentally unknowable for distressed companies
  • M&A speculation can floor the stock above intrinsic value temporarily
  • Management credibility is a key input — new CEO expands the bull case