First Mid Bancshares, Inc. logo FMBH - First Mid Bancshares, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 2
HOLD 3
SELL 0
STRONG
SELL
0
| PRICE TARGET: $54.83 DETAILS
HIGH: $62.50
LOW: $48.00
MEDIAN: $54.00
CONSENSUS: $54.83
UPSIDE: 11.31%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 3.6% below fair value
Current Price $49.26
Bear Case $32.65 33.7% downside ($32.65 - $49.26) / $49.26 = -33.7% ROTCE 9.8% → 1.23x TBV
Fair Value $51.10 3.7% upside ($51.10 - $49.26) / $49.26 = 3.7% ROTCE 13.0% → 1.93x TBV
Bull Case $62.18 26.2% upside ($62.18 - $49.26) / $49.26 = 26.2% ROTCE 15.0% → 2.34x TBV

Adjust Assumptions

13.0%
8.7%

Key Value Driver

ROTCE (13.0%) vs. cost of equity (8.7%)

Implied Market Multiple 1.86x

Plain-Language Summary

With ROTCE of 13.0% vs. 8.7% cost of equity, fair P/TBV is 1.93x on $26.53 tangible book, implying $51.10 per share. DDM cross-check: $16.95.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (5 analysts) $54.83
Analyst Range $48.00 – $62.50
Divergence from AlphaVal 7%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Dividend-based valuation: $16.95 (67% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly