First Mid Bancshares, Inc. logo FMBH - First Mid Bancshares, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 2
HOLD 3
SELL 0
STRONG
SELL
0
| PRICE TARGET: $50.00 DETAILS
HIGH: $55.00
LOW: $47.00
MEDIAN: $48.00
CONSENSUS: $50.00
UPSIDE: 14.68%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 14.7% below fair value
Current Price $43.60
Bear Case $32.65 25.1% downside ($32.65 - $43.60) / $43.60 = -25.1% ROTCE 9.8% → 1.24x TBV
Fair Value $51.10 17.2% upside ($51.10 - $43.60) / $43.60 = 17.2% ROTCE 13.0% → 1.94x TBV
Bull Case $62.17 42.6% upside ($62.17 - $43.60) / $43.60 = 42.6% ROTCE 15.0% → 2.36x TBV

Adjust Assumptions

13.0%
8.6%

Key Value Driver

ROTCE (13.0%) vs. cost of equity (8.6%)

Implied Market Multiple 1.64x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $50.00 from 5 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $51.10 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $16.94 (67% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly