First Mid Bancshares, Inc. logo FMBH - First Mid Bancshares, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 2
HOLD 3
SELL 0
STRONG
SELL
0
| PRICE TARGET: $54.83 DETAILS
HIGH: $62.50
LOW: $48.00
MEDIAN: $54.00
CONSENSUS: $54.83
UPSIDE: 6.82%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 2.2% below fair value
Current Price $51.33
Bear Case $33.54 34.7% downside ($33.54 - $51.33) / $51.33 = -34.7% ROTCE 9.8% → 1.27x TBV
Fair Value $52.50 2.3% upside ($52.50 - $51.33) / $51.33 = 2.3% ROTCE 13.0% → 1.98x TBV
Bull Case $63.87 24.4% upside ($63.87 - $51.33) / $51.33 = 24.4% ROTCE 15.0% → 2.41x TBV

Adjust Assumptions

13.0%
8.5%

Key Value Driver

ROTCE (13.0%) vs. cost of equity (8.5%)

Implied Market Multiple 1.94x

Plain-Language Summary

With ROTCE of 13.0% vs. 8.5% cost of equity, fair P/TBV is 1.98x on $26.51 tangible book, implying $52.50 per share. DDM cross-check: $17.31.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (5 analysts) $54.83
Analyst Range $48.00 – $62.50
Divergence from AlphaVal 4%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $17.31 (67% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly