FIZZ - National Beverage Corp.
Price:
--
--
|
CONSENSUS:
Sell
DETAILS
|
PRICE TARGET:
$32.00
DETAILS
HIGH:
$32.00
LOW:
$32.00
MEDIAN:
$32.00
CONSENSUS:
$32.00
UPSIDE:
2.01%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
21.0x
1.96$
Key Value Driver
Normalized P/E multiple (21x base case)
Implied Market Multiple
16.0x
Plain-Language Summary
Applying a 21x P/E to adjusted EPS of $1.96, the base-case value is $41.16 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (8 analysts)
$32.00
Analyst Range
$32.00 – $32.00
Divergence from AlphaVal
29%
Warnings
The company pays out 791% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Wall Street's average price target is $32.00 (from 8 analysts). Our estimate is 29% above the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples