FIX - Comfort Systems USA, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$2,015.43
DETAILS
HIGH:
$2,200.00
LOW:
$1,800.00
MEDIAN:
$2,004.00
CONSENSUS:
$2,015.43
UPSIDE:
16.08%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
85% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
15.6%
12.0%
3.0%
Key Value Driver
FCF growth rate (16% base case)
Terminal Value % of EV
39%
Implied Market Multiple
60.0x
Market is pricing in (growth)
25.8%
vs our 15.7% base
Plain-Language Summary
Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $2015.43 from 9 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $1064.20 per share.
Warnings
Wall Street's average price target is $2015.43 (from 9 analysts). Our estimate is 59% below the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions