Comfort Systems USA, Inc. logo FIX - Comfort Systems USA, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 5
HOLD 4
SELL 0
STRONG
SELL
0
| PRICE TARGET: $1,923.20 DETAILS
HIGH: $2,004.00
LOW: $1,800.00
MEDIAN: $1,992.00
CONSENSUS: $1,923.20
UPSIDE: 1.91%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 80.5% above fair value
Current Price $1887.10
Bear Case $664.95 64.8% downside ($664.95 - $1,887.10) / $1,887.10 = -64.8% 9% stage 1 growth, 12% discount
Fair Value $1,045.75 44.6% downside ($1,045.75 - $1,887.10) / $1,887.10 = -44.6% 16% stage 1 growth, 12% discount
Bull Case $1,474.28 21.9% downside ($1,474.28 - $1,887.10) / $1,887.10 = -21.9% 20% stage 1 growth, 12% discount

Adjust Assumptions

15.6%
12.0%
3.0%

Key Value Driver

FCF growth rate (16% base case)

Terminal Value % of EV 39%
Implied Market Multiple 65.2x

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $1923.20 from 9 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $1045.75 per share.

Warnings

Wall Street's average price target is $1923.20 (from 9 analysts). Our estimate is 57% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions