FIX - Comfort Systems USA, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$2,080.00
DETAILS
HIGH:
$2,200.00
LOW:
$1,910.00
MEDIAN:
$2,105.00
CONSENSUS:
$2,080.00
UPSIDE:
36.96%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
85% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
15.6%
12.0%
3.0%
Key Value Driver
FCF growth rate (16% base case)
Terminal Value % of EV
39%
Implied Market Multiple
52.1x
Market is pricing in (growth)
23.9%
vs our 15.7% base
Plain-Language Summary
Using a two-stage FCF DCF with 16% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $832.34 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (9 analysts)
$2080.00
Analyst Range
$1910.00 – $2200.00
Divergence from AlphaVal
60%
Warnings
Wall Street's average price target is $2080.00 (from 9 analysts). Our estimate is 60% below the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions