Deep Fission, Inc. logo FISN - Deep Fission, Inc.

Price: -- -- | PRICE TARGET: $21.50 DETAILS
HIGH: $25.00
LOW: $18.00
MEDIAN: $21.50
CONSENSUS: $21.50
UPSIDE: 146.84%
Annual Quarterly
Metric 2025
Revenue
Revenue 0
Cost of Revenue 0
Gross Profit 0
Operating Expenses
R&D Expenses 6.6
SG&A Expenses 14.8
Other Expenses 0
Operating Expenses 21.4
Operating Income
Operating Income (21.4)
Interest Expense 0
Interest Income 0.2
Profitability
EBITDA (21.4)
EBIT (21.4)
Income Before Tax (61.0)
Income Tax Expense 0
Net Income (61.0)
Per Share Data
EPS (Basic) -1.01
EPS (Diluted) -1.01
Shares Outstanding 60.3
Metric 2025
Current Assets
Cash & Cash Equivalents 23.7
Short-Term Investments 0
Net Receivables 0
Inventory 0
Other Current Assets 0.7
Total Current Assets 24.4
Non-Current Assets
Property, Plant & Equipment 0.0
Goodwill 0
Intangible Assets 0
Long-Term Investments 0
Other Non-Current Assets 0.2
Total Non-Current Assets 0.3
Total Assets 24.7
Current Liabilities
Account Payables 0.5
Short-Term Debt 0
Deferred Revenue 0
Other Current Liabilities 1.7
Total Current Liabilities 2.4
Non-Current Liabilities
Long-Term Debt 0
Deferred Tax Liabilities 0
Other Non-Current Liabilities 0
Total Non-Current Liabilities 0
Total Liabilities 2.4
Stockholders' Equity
Common Stock 0.0
Retained Earnings (66.7)
Accumulated Other Comprehensive Income 0
Total Stockholders' Equity 22.3
Total Liabilities & Equity 24.7
Debt Metrics
Total Debt 0
Net Debt (23.7)
Metric 2025
Operating Activities
Net Income (61.0)
Depreciation & Amortization 0.0
Stock-Based Compensation 8.4
Change in Working Capital (0.3)
Other Non-Cash Items 39.8
Operating Cash Flow (13.1)
Investing Activities
Capital Expenditure (0.0)
Acquisitions 0
Purchases of Investments 0
Sales/Maturities of Investments 0
Other Investing Activities 0
Investing Cash Flow (0.0)
Financing Activities
Net Debt Issuance 3.0
Stock Repurchased 0
Dividends Paid 0
Other Financing Activities (2.9)
Financing Cash Flow 30.1
Cash Position
Net Change in Cash 17.0
Cash at Beginning 6.7
Cash at End 23.7
Free Cash Flow (13.1)
Key Metrics 2025
Income Statement
Revenue 0
Gross Profit 0
Operating Income (21.4)
Net Income (61.0)
EPS (Diluted) -1.01
Balance Sheet
Cash & Equivalents 23.7
Total Assets 24.7
Total Debt 0
Stockholders' Equity 22.3
Cash Flow
Operating Cash Flow (13.1)
Capital Expenditure (0.0)
Free Cash Flow (13.1)