FI - Fiserv, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$70.00
DETAILS
HIGH:
$78.00
LOW:
$62.00
MEDIAN:
$70.00
CONSENSUS:
$70.00
UPSIDE:
9.72%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
50% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
3.3%
11.0%
3.0%
Key Value Driver
FCF growth rate (3% base case)
Terminal Value % of EV
33%
Implied Market Multiple
8.3x
Market is pricing in (growth)
-3.3%
vs our 3.4% base
Plain-Language Summary
Using a two-stage FCF DCF with 3% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $133.41 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (31 analysts)
$70.00
Analyst Range
$62.00 – $78.00
Divergence from AlphaVal
91%
Warnings
Wall Street's average price target is $70.00 (from 31 analysts). Our estimate is 91% above the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions