FHB - First Hawaiian, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$28.67
DETAILS
HIGH:
$30.00
LOW:
$28.00
MEDIAN:
$28.00
CONSENSUS:
$28.67
DOWNSIDE:
4.85%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
15.6%
8.2%
Key Value Driver
ROTCE (15.6%) vs. cost of equity (8.2%)
Implied Market Multiple
2.07x
Plain-Language Summary
Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $28.67 from 17 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $37.41 per share.
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $28.67 (from 17 analysts). Our estimate is 41% above the consensus -- consider that gap carefully.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly