F&G Annuities & Life, Inc. logo FG - F&G Annuities & Life, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 1
HOLD 8
SELL 0
STRONG
SELL
0
| PRICE TARGET: $31.00 DETAILS
HIGH: $31.00
LOW: $31.00
MEDIAN: $31.00
CONSENSUS: $31.00
UPSIDE: 11.55%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 57.1% below fair value
Current Price $27.79
Bear Case $45.33 63.1% upside ($45.33 - $27.79) / $27.79 = 63.1% ROTCE 4.1% → 0.30x TBV
Fair Value $64.76 133.0% upside ($64.76 - $27.79) / $27.79 = 133.0% ROTCE 5.5% → 0.30x TBV
Bull Case $84.19 202.9% upside ($84.19 - $27.79) / $27.79 = 202.9% ROTCE 6.3% → 0.31x TBV

Adjust Assumptions

5.5%
11.7%

Key Value Driver

ROTCE (5.5%) vs. cost of equity (11.7%)

Implied Market Multiple 0.77x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $31.00 from 9 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $64.76 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Return on equity (5.5%) is below the minimum investors require (11.7%). This means the bank is worth less than the net assets on its books.
Wall Street's average price target is $31.00 (from 9 analysts). Our estimate is 136% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly