F&G Annuities & Life, Inc. logo FG - F&G Annuities & Life, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 1
HOLD 8
SELL 0
STRONG
SELL
0
| PRICE TARGET: $32.00 DETAILS
HIGH: $33.00
LOW: $31.00
MEDIAN: $32.00
CONSENSUS: $32.00
UPSIDE: 7.85%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 54.3% below fair value
Current Price $29.67
Bear Case $45.47 53.3% upside ($45.47 - $29.67) / $29.67 = 53.3% ROTCE 4.1% → 0.30x TBV
Fair Value $64.96 118.9% upside ($64.96 - $29.67) / $29.67 = 118.9% ROTCE 5.5% → 0.30x TBV
Bull Case $84.45 184.6% upside ($84.45 - $29.67) / $29.67 = 184.6% ROTCE 6.3% → 0.32x TBV

Adjust Assumptions

5.5%
11.4%

Key Value Driver

ROTCE (5.5%) vs. cost of equity (11.4%)

Implied Market Multiple 0.82x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $32.00 from 9 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $64.96 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Return on equity (5.5%) is below the minimum investors require (11.4%). This means the bank is worth less than the net assets on its books.
Wall Street's average price target is $32.00 (from 9 analysts). Our estimate is 129% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly