FFBC - First Financial Bancorp.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$35.00
DETAILS
HIGH:
$37.00
LOW:
$32.00
MEDIAN:
$36.00
CONSENSUS:
$35.00
UPSIDE:
11.93%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
16.5%
9.5%
Key Value Driver
ROTCE (16.5%) vs. cost of equity (9.5%)
Implied Market Multiple
2.12x
Plain-Language Summary
With ROTCE of 16.5% vs. 9.5% cost of equity, fair P/TBV is 2.27x on $14.77 tangible book, implying $40.80 per share. DDM cross-check: $13.51.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (19 analysts)
$35.00
Analyst Range
$32.00 – $37.00
Divergence from AlphaVal
17%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $13.51 (67% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly