First Financial Bancorp. logo FFBC - First Financial Bancorp.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 6
HOLD 12
SELL 1
STRONG
SELL
0
| PRICE TARGET: $34.00 DETAILS
HIGH: $36.00
LOW: $32.00
MEDIAN: $34.00
CONSENSUS: $34.00
UPSIDE: 3.38%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Moderate
Trading 19.4% below fair value
Current Price $32.89
Bear Case $28.56 13.2% downside ($28.56 - $32.89) / $32.89 = -13.2% ROTCE 12.4% → 1.55x TBV
Fair Value $40.80 24.1% upside ($40.80 - $32.89) / $32.89 = 24.1% ROTCE 16.5% → 2.31x TBV
Bull Case $53.04 61.3% upside ($53.04 - $32.89) / $32.89 = 61.3% ROTCE 19.0% → 2.76x TBV

Adjust Assumptions

16.5%
9.4%

Key Value Driver

ROTCE (16.5%) vs. cost of equity (9.4%)

Implied Market Multiple 2.23x

Plain-Language Summary

With ROTCE of 16.5% vs. 9.4% cost of equity, fair P/TBV is 2.31x on $14.78 tangible book, implying $40.80 per share. DDM cross-check: $13.67.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (19 analysts) $34.00
Analyst Range $32.00 – $36.00
Divergence from AlphaVal 20%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $13.67 (66% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly