Frontera Energy Corporation logo FECCF - Frontera Energy Corporation

Price: -- --
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Undervalued Strong
Trading 80.8% below fair value
Current Price $6.14
Bear Case $14.43 135.0% upside ($14.43 - $6.14) / $6.14 = 135.0% FCF $159M × 8x
Fair Value $31.98 420.8% upside ($31.98 - $6.14) / $6.14 = 420.8% FCF $226M × 11x
Bull Case $55.38 802.0% upside ($55.38 - $6.14) / $6.14 = 802.0% FCF $294M × 14x

Adjust Assumptions

75.0$/bbl
11.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 3.0x

Plain-Language Summary

At $75/bbl oil with a 11x EV/FCF multiple, intrinsic value is $31.98 per share. Range: $14.43 (bear) to $55.38 (bull).

Warnings

Debt per share ($3.77) is significant relative to the stock price. Even small changes in the debt figure meaningfully shift what each share is worth.
Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
This stock is 48% below its 52-week high, with weak or declining earnings. That combination often signals real trouble, even though the valuation below is based on other fundamentals.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential