Four Corners Property Trust, Inc. logo FCPT - Four Corners Property Trust, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 5
HOLD 10
SELL 0
STRONG
SELL
0
| PRICE TARGET: $28.50 DETAILS
HIGH: $30.00
LOW: $27.00
MEDIAN: $28.50
CONSENSUS: $28.50
UPSIDE: 14.55%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Real Estate Investment Trust 85% confidence

Primary model: P/FFO × Retail REIT Multiple

Valuation Signal Fair Value Mild
Trading 2.8% below fair value
Current Price $24.88
Bear Case $20.68 16.9% downside ($20.68 - $24.88) / $24.88 = -16.9% $1.57 FFO × 16x
Fair Value $25.59 2.9% upside ($25.59 - $24.88) / $24.88 = 2.9% $1.57 FFO × 20x
Bull Case $30.50 22.6% upside ($30.50 - $24.88) / $24.88 = 22.6% $1.57 FFO × 23x

Adjust Assumptions

19.5x
1.57$

Key Value Driver

FFO/share ($1.57) × retail P/FFO multiple

Implied Market Multiple 15.8x

Plain-Language Summary

At $1.57 FFO/share with a 20x retail REIT multiple, the base-case value is $25.59 per share. Dividend yield: 2.9%. DDM cross-check: $13.66.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (15 analysts) $28.50
Analyst Range $27.00 – $30.00
Divergence from AlphaVal 10%

Warnings

Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
Dividend-based valuation: $13.66 (47% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
  • Interest rate sensitivity: REIT multiples compress when rates rise
  • FFO approximation (NI + D&A) may include gains on property sales — verify