FCPT - Four Corners Property Trust, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$28.50
DETAILS
HIGH:
$30.00
LOW:
$27.00
MEDIAN:
$28.50
CONSENSUS:
$28.50
UPSIDE:
14.55%
AlphaVal
Deterministic, archetype-aware fair value
Real Estate Investment Trust
85% confidence
Primary model: P/FFO × Retail REIT Multiple
Adjust Assumptions
19.5x
$
Key Value Driver
FFO/share ($1.57) × retail P/FFO multiple
Implied Market Multiple
15.8x
Plain-Language Summary
At $1.57 FFO/share with a 20x retail REIT multiple, the base-case value is $25.59 per share. Dividend yield: 2.9%. DDM cross-check: $13.66.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (15 analysts)
$28.50
Analyst Range
$27.00 – $30.00
Divergence from AlphaVal
10%
Warnings
Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
Dividend-based valuation: $13.66 (47% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Key Risks
- P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
- Interest rate sensitivity: REIT multiples compress when rates rise
- FFO approximation (NI + D&A) may include gains on property sales — verify