FB Financial Corporation logo FBK - FB Financial Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 10
HOLD 4
SELL 1
STRONG
SELL
0
| PRICE TARGET: $63.67 DETAILS
HIGH: $64.00
LOW: $63.00
MEDIAN: $64.00
CONSENSUS: $63.67
UPSIDE: 22.21%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Strong
Trading 84.3% above fair value
Current Price $52.10
Bear Case $19.79 62.0% downside ($19.79 - $52.10) / $52.10 = -62.0% ROTCE 6.5% → 0.44x TBV
Fair Value $28.27 45.7% downside ($28.27 - $52.10) / $52.10 = -45.7% ROTCE 8.7% → 0.82x TBV
Bull Case $36.75 29.5% downside ($36.75 - $52.10) / $52.10 = -29.5% ROTCE 10.0% → 1.05x TBV

Adjust Assumptions

8.7%
9.7%

Key Value Driver

ROTCE (8.7%) vs. cost of equity (9.7%)

Implied Market Multiple 1.84x

Plain-Language Summary

With ROTCE of 8.7% vs. 9.7% cost of equity, fair P/TBV is 0.82x on $28.35 tangible book, implying $28.27 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (16 analysts) $63.67
Analyst Range $63.00 – $64.00
Divergence from AlphaVal 56%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
⚠ Return on equity (8.7%) is below the minimum investors require (9.7%). This means the bank is worth less than the net assets on its books.
ℹ Wall Street's average price target is $63.67 (from 16 analysts). Our estimate is 56% below the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly