First Business Financial Services, Inc. logo FBIZ - First Business Financial Services, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 8
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $67.00 DETAILS
HIGH: $70.00
LOW: $64.00
MEDIAN: $67.00
CONSENSUS: $67.00
UPSIDE: 4.59%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Moderate
Trading 36.6% below fair value
Current Price $64.06
Bear Case $65.65 2.5% upside ($65.65 - $64.06) / $64.06 = 2.5% ROTCE 10.5% → 1.65x TBV
Fair Value $101.00 57.7% upside ($101.00 - $64.06) / $64.06 = 57.7% ROTCE 14.0% → 2.55x TBV
Bull Case $122.21 90.8% upside ($122.21 - $64.06) / $64.06 = 90.8% ROTCE 16.1% → 3.08x TBV

Adjust Assumptions

14.0%
7.9%

Key Value Driver

ROTCE (14.0%) vs. cost of equity (7.9%)

Implied Market Multiple 1.49x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $67.00 from 10 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $101.00 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $67.00 (from 10 analysts). Our estimate is 63% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly