First Business Financial Services, Inc. logo FBIZ - First Business Financial Services, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 8
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $67.00 DETAILS
HIGH: $70.00
LOW: $64.00
MEDIAN: $67.00
CONSENSUS: $67.00
UPSIDE: 17.38%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 42.2% below fair value
Current Price $57.08
Bear Case $64.16 12.4% upside ($64.16 - $57.08) / $57.08 = 12.4% ROTCE 10.5% → 1.61x TBV
Fair Value $98.73 73.0% upside ($98.73 - $57.08) / $57.08 = 73.0% ROTCE 14.0% → 2.48x TBV
Bull Case $119.46 109.3% upside ($119.46 - $57.08) / $57.08 = 109.3% ROTCE 16.1% → 3.00x TBV

Adjust Assumptions

14.0%
8.0%

Key Value Driver

ROTCE (14.0%) vs. cost of equity (8.0%)

Implied Market Multiple 1.33x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $67.00 from 10 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $98.73 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $67.00 (from 10 analysts). Our estimate is 59% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly