Diamondback Energy, Inc. logo FANG - Diamondback Energy, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 47
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $219.08 DETAILS
HIGH: $255.00
LOW: $100.00
MEDIAN: $224.00
CONSENSUS: $219.08
UPSIDE: 6.88%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Strong
Trading 399.5% above fair value
Current Price $204.97
Bear Case $0.00 100.0% downside ($0.00 - $204.97) / $204.97 = -100.0% FCF $1675M × 8x
Fair Value $41.03 80.0% downside ($41.03 - $204.97) / $204.97 = -80.0% FCF $2392M × 11x
Bull Case $102.27 50.1% downside ($102.27 - $204.97) / $204.97 = -50.1% FCF $3110M × 14x

Adjust Assumptions

75.0$/bbl
11.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 30.3x

Plain-Language Summary

At $75/bbl oil with a 11x EV/FCF multiple, intrinsic value is $41.03 per share. Range: $0.00 (bear) to $102.27 (bull).

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (53 analysts) $219.08
Analyst Range $100.00 – $255.00
Divergence from AlphaVal 81%

Warnings

If oil drops to $60/barrel, the stock could fall -100%. Check whether the company can survive at low prices and still pay its dividend.
Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
Wall Street's average price target is $219.08 (from 53 analysts). Our estimate is 81% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential