Eagle Materials Inc. logo EXP - Eagle Materials Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 15
HOLD 10
SELL 0
STRONG
SELL
0
| PRICE TARGET: $213.00 DETAILS
HIGH: $230.00
LOW: $196.00
MEDIAN: $219.00
CONSENSUS: $213.00
UPSIDE: 16.41%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Fair Value Moderate
Trading 22.5% below fair value
Current Price $182.97
Bear Case $183.68 0.4% upside ($183.68 - $182.97) / $182.97 = 0.4% $13.12 × 14x
Fair Value $236.16 29.1% upside ($236.16 - $182.97) / $182.97 = 29.1% $13.12 × 18x
Bull Case $288.64 57.7% upside ($288.64 - $182.97) / $182.97 = 57.7% $13.12 × 22x

Adjust Assumptions

18.0x
13.12$

Key Value Driver

Through-cycle normalized EPS ($13.12)

Implied Market Multiple 13.9x

Plain-Language Summary

Using 7-year normalized EPS of $13.12 at a 18x cycle multiple, the base-case value is $236.16 per share. P/TBV cross-check: 6.3x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (25 analysts) $213.00
Analyst Range $196.00 – $230.00
Divergence from AlphaVal 11%

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Price-to-book value of 6.3x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
This company has heavy ongoing investment costs. Valuation shortcuts that ignore those costs can make the stock look cheaper than it really is.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing