EVR - Evercore Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$382.67
DETAILS
HIGH:
$420.00
LOW:
$330.00
MEDIAN:
$383.00
CONSENSUS:
$382.67
UPSIDE:
10.56%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
33.4%
12.5%
Key Value Driver
ROTCE (33.4%) vs. cost of equity (12.5%)
Implied Market Multiple
7.56x
Plain-Language Summary
Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $382.67 from 21 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $322.06 per share.
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $43.52 (86% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly