EVER - EverQuote, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$22.75
DETAILS
HIGH:
$28.00
LOW:
$18.00
MEDIAN:
$22.50
CONSENSUS:
$22.75
UPSIDE:
20.50%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
75% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
14.2%
11.0%
3.0%
Key Value Driver
FCF growth rate (14% base case)
Terminal Value % of EV
42%
Implied Market Multiple
8.0x
Plain-Language Summary
Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $22.75 from 13 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $54.72 per share.
Warnings
Wall Street's average price target is $22.75 (from 13 analysts). Our estimate is 176% above the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions