ETN - Eaton Corporation plc
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$496.20
DETAILS
HIGH:
$512.00
LOW:
$480.00
MEDIAN:
$500.00
CONSENSUS:
$496.20
UPSIDE:
15.04%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
65% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
16.8x
10.46$
Key Value Driver
Normalized P/E multiple (17x base case)
Implied Market Multiple
41.2x
Plain-Language Summary
Applying a 17x P/E to adjusted EPS of $10.46, the base-case value is $175.54 per share. DDM cross-check: $279.83.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (40 analysts)
$496.20
Analyst Range
$480.00 – $512.00
Divergence from AlphaVal
65%
Warnings
Dividend-based valuation: $279.83 (above our primary estimate by 59%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $496.20 (from 40 analysts). Our estimate is 65% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples