Energy Transfer LP logo ET - Energy Transfer LP

Inactive Ticker ET is not actively trading. Quotes and analytics may be stale.
Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 29
HOLD 4
SELL 0
STRONG
SELL
0
| PRICE TARGET: $24.67 DETAILS
HIGH: $26.00
LOW: $23.00
MEDIAN: $25.00
CONSENSUS: $24.67
UPSIDE: 21.86%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Fair Value Mild
Trading 0.0% below fair value
Current Price $20.25
Bear Case $16.20 20.0% downside ($16.20 - $20.25) / $20.25 = -20.0% $1.35 × 12x P/E
Fair Value $20.25 0.0% upside ($20.25 - $20.25) / $20.25 = 0.0% $1.35 × 15x P/E
Bull Case $24.30 20.0% upside ($24.30 - $20.25) / $20.25 = 20.0% $1.35 × 18x P/E

Adjust Assumptions

15.0x
1.35$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 15.0x

Plain-Language Summary

Applying a 15x P/E to adjusted EPS of $1.35, the base-case value is $20.25 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (34 analysts) $24.67
Analyst Range $23.00 – $26.00
Divergence from AlphaVal 18%

Warnings

⚠ The company pays out 100% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples