ET - Energy Transfer LP
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$24.67
DETAILS
HIGH:
$26.00
LOW:
$23.00
MEDIAN:
$25.00
CONSENSUS:
$24.67
UPSIDE:
21.86%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
1.35$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
15.0x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $1.35, the base-case value is $20.25 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (34 analysts)
$24.67
Analyst Range
$23.00 – $26.00
Divergence from AlphaVal
18%
Warnings
The company pays out 100% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples