ESS - Essex Property Trust, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$300.77
DETAILS
HIGH:
$326.00
LOW:
$285.00
MEDIAN:
$296.00
CONSENSUS:
$300.77
UPSIDE:
11.63%
AlphaVal
Deterministic, archetype-aware fair value
Real Estate Investment Trust
85% confidence
Primary model: P/FFO × Residential REIT Multiple
Adjust Assumptions
22.4x
$
Key Value Driver
FFO/share ($19.92) × residential P/FFO multiple
Implied Market Multiple
13.5x
Plain-Language Summary
At $19.92 FFO/share with a 22x residential REIT multiple, the base-case value is $383.90 per share. Dividend yield: 3.8%. DDM cross-check: $239.94.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (47 analysts)
$300.77
Analyst Range
$285.00 – $326.00
Divergence from AlphaVal
28%
Warnings
Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
Dividend-based valuation: $239.94 (38% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $300.77 (from 47 analysts). Our estimate is 28% above the consensus -- consider that gap carefully.
Key Risks
- P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
- Interest rate sensitivity: REIT multiples compress when rates rise
- FFO approximation (NI + D&A) may include gains on property sales — verify