EQIX - Equinix, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$1,246.25
DETAILS
HIGH:
$1,400.00
LOW:
$1,135.00
MEDIAN:
$1,237.50
CONSENSUS:
$1,246.25
UPSIDE:
18.00%
AlphaVal
Deterministic, archetype-aware fair value
Real Estate Investment Trust
85% confidence
Primary model: P/FFO × Specialty REIT Multiple
Adjust Assumptions
35.1x
$
Key Value Driver
FFO/share ($34.62) × specialty P/FFO multiple
Implied Market Multiple
30.5x
Plain-Language Summary
At $34.62 FFO/share with a 35x specialty REIT multiple, the base-case value is $1215.16 per share. Dividend yield: 1.9%.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (53 analysts)
$1246.25
Analyst Range
$1135.00 – $1400.00
Divergence from AlphaVal
2%
Warnings
Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
The 1.9% yield is low for a real estate company — investors are paying up because they expect above-average growth.
Key Risks
- P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
- Interest rate sensitivity: REIT multiples compress when rates rise
- FFO approximation (NI + D&A) may include gains on property sales — verify