EOG - EOG Resources, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$159.85
DETAILS
HIGH:
$193.00
LOW:
$134.00
MEDIAN:
$157.00
CONSENSUS:
$159.85
UPSIDE:
10.27%
AlphaVal
Deterministic, archetype-aware fair value
Oil & Gas E&P
85% confidence
Primary model: FCF at Price Deck × Multiple
Adjust Assumptions
75.0$/bbl
11.0x
Key Value Driver
Oil price assumption ($75/bbl base case)
Implied Market Multiple
20.0x
Plain-Language Summary
At $75/bbl oil with a 11x EV/FCF multiple, intrinsic value is $75.30 per share. Range: $33.72 (bear) to $130.75 (bull).
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (66 analysts)
$159.85
Analyst Range
$134.00 – $193.00
Divergence from AlphaVal
53%
Warnings
If oil drops to $60/barrel, the stock could fall -77%. Check whether the company can survive at low prices and still pay its dividend.
Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
Wall Street's average price target is $159.85 (from 66 analysts). Our estimate is 53% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — commodity volumes do not compound
- Geopolitical premiums are real but historically temporary
- Reserve replacement ratio below 100% for 3 years is existential