ENR - Energizer Holdings, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$20.00
DETAILS
HIGH:
$23.00
LOW:
$18.00
MEDIAN:
$19.50
CONSENSUS:
$20.00
DOWNSIDE:
5.79%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
50% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
3.0%
11.0%
3.0%
Key Value Driver
FCF growth rate (3% base case)
Terminal Value % of EV
33%
Implied Market Multiple
11.3x
Market is pricing in (growth)
1.1%
vs our 3.0% base
Plain-Language Summary
Using a two-stage FCF DCF with 3% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $31.15 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (24 analysts)
$20.00
Analyst Range
$18.00 – $23.00
Divergence from AlphaVal
56%
Warnings
Wall Street's average price target is $20.00 (from 24 analysts). Our estimate is 56% above the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions