Emerson Electric Co. logo EMR - Emerson Electric Co.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 21
HOLD 17
SELL 3
STRONG
SELL
0
| PRICE TARGET: $161.31 DETAILS
HIGH: $185.00
LOW: $125.00
MEDIAN: $168.00
CONSENSUS: $161.31
UPSIDE: 18.25%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 65% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 30.7% above fair value
Current Price $136.42
Bear Case $83.47 38.8% downside ($83.47 - $136.42) / $136.42 = -38.8% $5.33 × 12x P/E
Fair Value $104.34 23.5% downside ($104.34 - $136.42) / $136.42 = -23.5% $5.33 × 15x P/E
Bull Case $125.20 8.2% downside ($125.20 - $136.42) / $136.42 = -8.2% $5.33 × 18x P/E

Adjust Assumptions

15.0x
5.33$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 25.6x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $161.31 from 41 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $104.34 per share.

Warnings

The company's reported profits differ from official accounting profits by 32%. Check what costs are being left out of the adjusted number.
Dividend-based valuation: $33.43 (below our primary estimate by 58%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $161.31 (from 41 analysts). Our estimate is 50% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples