Emerson Electric Co. logo EMR - Emerson Electric Co.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 21
HOLD 17
SELL 3
STRONG
SELL
0
| PRICE TARGET: $165.08 DETAILS
HIGH: $185.00
LOW: $144.00
MEDIAN: $168.00
CONSENSUS: $165.08
UPSIDE: 18.87%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 65% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 31.7% above fair value
Current Price $138.88
Bear Case $84.38 39.2% downside ($84.38 - $138.88) / $138.88 = -39.2% $5.33 × 12x P/E
Fair Value $105.47 24.1% downside ($105.47 - $138.88) / $138.88 = -24.1% $5.33 × 15x P/E
Bull Case $126.56 8.9% downside ($126.56 - $138.88) / $138.88 = -8.9% $5.33 × 18x P/E

Adjust Assumptions

15.0x
5.33$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 26.1x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $165.08 from 41 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $105.47 per share.

Warnings

The company's reported profits differ from official accounting profits by 32%. Check what costs are being left out of the adjusted number.
Dividend-based valuation: $33.43 (below our primary estimate by 58%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $165.08 (from 41 analysts). Our estimate is 52% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples