Elevance Health Inc. logo ELV - Elevance Health Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 27
HOLD 11
SELL 0
STRONG
SELL
0
| PRICE TARGET: $445.13 DETAILS
HIGH: $498.00
LOW: $391.00
MEDIAN: $460.00
CONSENSUS: $445.13
UPSIDE: 4.67%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 35.4% above fair value
Current Price $425.27
Bear Case $251.20 40.9% downside ($251.20 - $425.27) / $425.27 = -40.9% $25.12 × 10x P/E
Fair Value $314.00 26.2% downside ($314.00 - $425.27) / $425.27 = -26.2% $25.12 × 12x P/E
Bull Case $376.80 11.4% downside ($376.80 - $425.27) / $425.27 = -11.4% $25.12 × 15x P/E

Adjust Assumptions

12.5x
25.12$

Key Value Driver

Normalized P/E multiple (12x base case)

Implied Market Multiple 16.9x

Plain-Language Summary

Applying a 12x P/E to adjusted EPS of $25.12, the base-case value is $314.00 per share. DDM cross-check: $559.12.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (38 analysts) $445.13
Analyst Range $391.00 – $498.00
Divergence from AlphaVal 29%

Warnings

ℹ Dividend-based valuation: $559.12 (above our primary estimate by 78%). Large gaps may signal the dividend doesn't reflect full earning power.
ℹ Wall Street's average price target is $445.13 (from 38 analysts). Our estimate is 29% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples