Elevance Health Inc. logo ELV - Elevance Health Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 27
HOLD 11
SELL 0
STRONG
SELL
0
| PRICE TARGET: $434.25 DETAILS
HIGH: $498.00
LOW: $331.00
MEDIAN: $444.50
CONSENSUS: $434.25
UPSIDE: 11.25%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Fair Value Mild
Trading 6.6% below fair value
Current Price $390.33
Bear Case $334.43 14.3% downside ($334.43 - $390.33) / $390.33 = -14.3% $29.47 × 11x P/E
Fair Value $418.04 7.1% upside ($418.04 - $390.33) / $390.33 = 7.1% $29.47 × 14x P/E
Bull Case $501.65 28.5% upside ($501.65 - $390.33) / $390.33 = 28.5% $29.47 × 17x P/E

Adjust Assumptions

13.9x
29.47$

Key Value Driver

Normalized P/E multiple (14x base case)

Implied Market Multiple 13.2x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $434.25 from 38 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $418.04 per share.

Warnings

Dividend-based valuation: $559.12 (above our primary estimate by 36%). Large gaps may signal the dividend doesn't reflect full earning power.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples