Elevance Health Inc. logo ELV - Elevance Health Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 27
HOLD 10
SELL 0
STRONG
SELL
0
| PRICE TARGET: $401.81 DETAILS
HIGH: $498.00
LOW: $331.00
MEDIAN: $403.50
CONSENSUS: $401.81
UPSIDE: 1.80%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Fair Value Mild
Trading 3.3% below fair value
Current Price $394.69
Bear Case $326.64 17.2% downside ($326.64 - $394.69) / $394.69 = -17.2% $29.47 × 11x P/E
Fair Value $408.31 3.4% upside ($408.31 - $394.69) / $394.69 = 3.4% $29.47 × 14x P/E
Bull Case $489.97 24.1% upside ($489.97 - $394.69) / $394.69 = 24.1% $29.47 × 17x P/E

Adjust Assumptions

13.9x
29.47$

Key Value Driver

Normalized P/E multiple (14x base case)

Implied Market Multiple 13.4x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $401.81 from 37 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $408.31 per share.

Warnings

Dividend-based valuation: $1072.76 (above our primary estimate by 161%). Large gaps may signal the dividend doesn't reflect full earning power.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples