Elevance Health Inc. logo ELV - Elevance Health Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 27
HOLD 11
SELL 0
STRONG
SELL
0
| PRICE TARGET: $432.69 DETAILS
HIGH: $498.00
LOW: $331.00
MEDIAN: $444.50
CONSENSUS: $432.69
UPSIDE: 1.77%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Mild
Trading 1.8% above fair value
Current Price $425.17
Bear Case $334.05 21.4% downside ($334.05 - $425.17) / $425.17 = -21.4% $29.47 × 11x P/E
Fair Value $417.57 1.8% downside ($417.57 - $425.17) / $425.17 = -1.8% $29.47 × 14x P/E
Bull Case $501.09 17.9% upside ($501.09 - $425.17) / $425.17 = 17.9% $29.47 × 17x P/E

Adjust Assumptions

13.9x
29.47$

Key Value Driver

Normalized P/E multiple (14x base case)

Implied Market Multiple 14.4x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $432.69 from 38 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $417.57 per share.

Warnings

Dividend-based valuation: $1072.76 (above our primary estimate by 161%). Large gaps may signal the dividend doesn't reflect full earning power.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples