ELV - Elevance Health Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$401.81
DETAILS
HIGH:
$498.00
LOW:
$331.00
MEDIAN:
$403.50
CONSENSUS:
$401.81
UPSIDE:
1.80%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
13.9x
29.47$
Key Value Driver
Normalized P/E multiple (14x base case)
Implied Market Multiple
13.4x
Plain-Language Summary
Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $401.81 from 37 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $408.31 per share.
Warnings
Dividend-based valuation: $1072.76 (above our primary estimate by 161%). Large gaps may signal the dividend doesn't reflect full earning power.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples