Everest Group, Ltd. logo EG - Everest Group, Ltd.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 8
HOLD 14
SELL 0
STRONG
SELL
0
| PRICE TARGET: $397.25 DETAILS
HIGH: $484.00
LOW: $355.00
MEDIAN: $383.00
CONSENSUS: $397.25
UPSIDE: 3.84%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 64.6% below fair value
Current Price $382.57
Bear Case $664.49 73.7% upside ($664.49 - $382.57) / $382.57 = 73.7% ROTCE 8.6% → 2.29x TBV
Fair Value $1,079.60 182.2% upside ($1,079.60 - $382.57) / $382.57 = 182.2% ROTCE 11.4% → 3.72x TBV
Bull Case $1,161.71 203.7% upside ($1,161.71 - $382.57) / $382.57 = 203.7% ROTCE 13.1% → 4.00x TBV

Adjust Assumptions

11.4%
6.0%

Key Value Driver

ROTCE (11.4%) vs. cost of equity (6.0%)

Implied Market Multiple 1.09x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $397.25 from 22 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $1079.60 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $758.60 (42% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $397.25 (from 22 analysts). Our estimate is 229% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly