Everus Construction Group, Inc. logo ECG - Everus Construction Group, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 4
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $169.50 DETAILS
HIGH: $200.00
LOW: $141.00
MEDIAN: $170.00
CONSENSUS: $169.50
UPSIDE: 40.04%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 70% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 150.0% above fair value
Current Price $121.04
Bear Case $37.66 68.9% downside ($37.66 - $121.04) / $121.04 = -68.9% $2.69 × 14x
Fair Value $48.42 60.0% downside ($48.42 - $121.04) / $121.04 = -60.0% $2.69 × 18x
Bull Case $59.18 51.1% downside ($59.18 - $121.04) / $121.04 = -51.1% $2.69 × 22x

Adjust Assumptions

18.0x
2.69$

Key Value Driver

Through-cycle normalized EPS ($2.69)

Implied Market Multiple 45.0x

Plain-Language Summary

Using 5-year normalized EPS of $2.69 at a 18x cycle multiple, the base-case value is $48.42 per share. P/TBV cross-check: 12.7x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (6 analysts) $169.50
Analyst Range $141.00 – $200.00
Divergence from AlphaVal 71%

Warnings

Recent profits ($3.95/share) are 47% above the mid-cycle average ($2.69). Buying based on peak profits is the most common mistake with boom-and-bust businesses.
Price-to-book value of 12.7x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $169.50 (from 6 analysts). Our estimate is 71% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing