Everus Construction Group, Inc. logo ECG - Everus Construction Group, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 4
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $153.60 DETAILS
HIGH: $180.00
LOW: $115.00
MEDIAN: $160.00
CONSENSUS: $153.60
UPSIDE: 3.33%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 70% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 110.9% above fair value
Current Price $148.65
Bear Case $55.21 62.9% downside ($55.21 - $148.65) / $148.65 = -62.9% $2.69 × 14x + net cash
Fair Value $70.47 52.6% downside ($70.47 - $148.65) / $148.65 = -52.6% $2.69 × 18x + net cash
Bull Case $85.73 42.3% downside ($85.73 - $148.65) / $148.65 = -42.3% $2.69 × 22x + net cash

Adjust Assumptions

18.0x
2.69$

Key Value Driver

Through-cycle normalized EPS ($2.69)

Implied Market Multiple 55.3x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $153.60 from 6 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $70.47 per share.

Warnings

Recent profits ($3.95/share) are 47% above the mid-cycle average ($2.69). Buying based on peak profits is the most common mistake with boom-and-bust businesses.
Price-to-book value of 15.6x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $153.60 (from 6 analysts). Our estimate is 68% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing