Eastern Bankshares, Inc. logo EBC - Eastern Bankshares, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 5
HOLD 3
SELL 0
STRONG
SELL
0
| PRICE TARGET: $26.00 DETAILS
HIGH: $27.00
LOW: $25.00
MEDIAN: $26.00
CONSENSUS: $26.00
UPSIDE: 20.87%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Strong
Trading 117.3% above fair value
Current Price $21.51
Bear Case $6.93 67.8% downside ($6.93 - $21.51) / $21.51 = -67.8% ROTCE 4.0% → 0.30x TBV
Fair Value $9.90 54.0% downside ($9.90 - $21.51) / $21.51 = -54.0% ROTCE 2.9% → 0.30x TBV
Bull Case $12.87 40.2% downside ($12.87 - $21.51) / $21.51 = -40.2% ROTCE 3.3% → 0.30x TBV

Adjust Assumptions

2.9%
8.2%

Key Value Driver

ROTCE (2.9%) vs. cost of equity (8.2%)

Implied Market Multiple 1.62x

Plain-Language Summary

With ROTCE of 2.9% vs. 8.2% cost of equity, fair P/TBV is 0.30x on $13.30 tangible book, implying $9.90 per share. DDM cross-check: $661.10.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (8 analysts) $26.00
Analyst Range $25.00 – $27.00
Divergence from AlphaVal 62%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
⚠ Return on equity (2.9%) is below the minimum investors require (8.2%). This means the bank is worth less than the net assets on its books.
ℹ Dividend-based valuation: $661.10 (6578% above our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
ℹ Wall Street's average price target is $26.00 (from 8 analysts). Our estimate is 62% below the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly