EBAY - eBay Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$117.68
DETAILS
HIGH:
$145.00
LOW:
$92.00
MEDIAN:
$115.00
CONSENSUS:
$117.68
UPSIDE:
11.42%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
16.0x
4.34$
Key Value Driver
Normalized P/E multiple (16x base case)
Implied Market Multiple
24.3x
Plain-Language Summary
Applying a 16x P/E to adjusted EPS of $4.34, the base-case value is $69.44 per share. DDM cross-check: $525.21.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (68 analysts)
$117.68
Analyst Range
$92.00 – $145.00
Divergence from AlphaVal
41%
Warnings
Dividend-based valuation: $525.21 (above our primary estimate by 656%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $117.68 (from 68 analysts). Our estimate is 41% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples