Dycom Industries, Inc. logo DY - Dycom Industries, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 19
HOLD 1
SELL 0
STRONG
SELL
0
| PRICE TARGET: $471.75 DETAILS
HIGH: $510.00
LOW: $420.00
MEDIAN: $478.50
CONSENSUS: $471.75
UPSIDE: 14.73%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 104.7% above fair value
Current Price $411.20
Bear Case $147.29 64.2% downside ($147.29 - $411.20) / $411.20 = -64.2% $7.37 × 14x + net cash
Fair Value $200.85 51.2% downside ($200.85 - $411.20) / $411.20 = -51.2% $7.37 × 18x + net cash
Bull Case $254.41 38.1% downside ($254.41 - $411.20) / $411.20 = -38.1% $7.37 × 22x + net cash

Adjust Assumptions

18.0x
7.37$

Key Value Driver

Through-cycle normalized EPS ($7.37)

Implied Market Multiple 55.8x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $471.75 from 21 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $200.85 per share.

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Wall Street's average price target is $471.75 (from 21 analysts). Our estimate is 77% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing