Dycom Industries, Inc. logo DY - Dycom Industries, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 20
HOLD 1
SELL 0
STRONG
SELL
0
| PRICE TARGET: $629.86 DETAILS
HIGH: $654.00
LOW: $610.00
MEDIAN: $620.00
CONSENSUS: $629.86
UPSIDE: 53.58%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 70.6% above fair value
Current Price $410.11
Bear Case $176.28 57.0% downside ($176.28 - $410.11) / $410.11 = -57.0% $7.37 × 14x + net cash
Fair Value $240.38 41.4% downside ($240.38 - $410.11) / $410.11 = -41.4% $7.37 × 18x + net cash
Bull Case $304.48 25.8% downside ($304.48 - $410.11) / $410.11 = -25.8% $7.37 × 22x + net cash

Adjust Assumptions

18.0x
7.37$

Key Value Driver

Through-cycle normalized EPS ($7.37)

Implied Market Multiple 55.6x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $629.86 from 22 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $240.38 per share.

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Wall Street's average price target is $629.86 (from 22 analysts). Our estimate is 82% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing