DTM - DT Midstream, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$150.71
DETAILS
HIGH:
$170.00
LOW:
$127.00
MEDIAN:
$145.00
CONSENSUS:
$150.71
UPSIDE:
21.53%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
4.43$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
28.0x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $4.43, the base-case value is $66.45 per share. DDM cross-check: $253.45.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (15 analysts)
$150.71
Analyst Range
$127.00 – $170.00
Divergence from AlphaVal
56%
Warnings
Dividend-based valuation: $253.45 (above our primary estimate by 281%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $150.71 (from 15 analysts). Our estimate is 56% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples