Dollar Tree, Inc. logo DLTR - Dollar Tree, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 25
HOLD 19
SELL 4
STRONG
SELL
0
| PRICE TARGET: $139.33 DETAILS
HIGH: $160.00
LOW: $121.00
MEDIAN: $138.00
CONSENSUS: $139.33
UPSIDE: 11.99%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Moderate
Trading 38.4% below fair value
Current Price $124.41
Bear Case $166.32 33.7% upside ($166.32 - $124.41) / $124.41 = 33.7% $5.94 × 28x P/E
Fair Value $201.96 62.3% upside ($201.96 - $124.41) / $124.41 = 62.3% $5.94 × 34x P/E
Bull Case $237.60 91.0% upside ($237.60 - $124.41) / $124.41 = 91.0% $5.94 × 40x P/E

Adjust Assumptions

34.0x
5.94$

Key Value Driver

Normalized P/E multiple (34x base case)

Implied Market Multiple 20.9x

Plain-Language Summary

Applying a 34x P/E to adjusted EPS of $5.94, the base-case value is $201.96 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (49 analysts) $139.33
Analyst Range $121.00 – $160.00
Divergence from AlphaVal 45%

Warnings

ℹ Wall Street's average price target is $139.33 (from 49 analysts). Our estimate is 45% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples