Dollar Tree, Inc. logo DLTR - Dollar Tree, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 24
HOLD 20
SELL 4
STRONG
SELL
0
| PRICE TARGET: $135.71 DETAILS
HIGH: $155.00
LOW: $101.00
MEDIAN: $136.50
CONSENSUS: $135.71
UPSIDE: 5.81%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Moderate
Trading 36.5% below fair value
Current Price $128.26
Bear Case $166.32 29.7% upside ($166.32 - $128.26) / $128.26 = 29.7% $5.94 × 28x P/E
Fair Value $201.96 57.5% upside ($201.96 - $128.26) / $128.26 = 57.5% $5.94 × 34x P/E
Bull Case $237.60 85.2% upside ($237.60 - $128.26) / $128.26 = 85.2% $5.94 × 40x P/E

Adjust Assumptions

34.0x
5.94$

Key Value Driver

Normalized P/E multiple (34x base case)

Implied Market Multiple 21.6x

Plain-Language Summary

Applying a 34x P/E to adjusted EPS of $5.94, the base-case value is $201.96 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (49 analysts) $135.71
Analyst Range $101.00 – $155.00
Divergence from AlphaVal 49%

Warnings

Wall Street's average price target is $135.71 (from 49 analysts). Our estimate is 49% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples