Dollar Tree, Inc. logo DLTR - Dollar Tree, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 24
HOLD 19
SELL 5
STRONG
SELL
0
| PRICE TARGET: $121.14 DETAILS
HIGH: $165.00
LOW: $85.00
MEDIAN: $125.00
CONSENSUS: $121.14
DOWNSIDE: 5.69%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Moderate
Trading 27.7% below fair value
Current Price $128.45
Bear Case $146.35 13.9% upside ($146.35 - $128.45) / $128.45 = 13.9% $5.94 × 28x P/E
Fair Value $177.71 38.4% upside ($177.71 - $128.45) / $128.45 = 38.4% $5.94 × 34x P/E
Bull Case $209.08 62.8% upside ($209.08 - $128.45) / $128.45 = 62.8% $5.94 × 40x P/E

Adjust Assumptions

34.0x
5.94$

Key Value Driver

Normalized P/E multiple (34x base case)

Implied Market Multiple 21.6x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $121.14 from 49 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $177.71 per share.

Warnings

Wall Street's average price target is $121.14 (from 49 analysts). Our estimate is 67% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples