Dollar Tree, Inc. logo DLTR - Dollar Tree, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 24
HOLD 17
SELL 5
STRONG
SELL
0
| PRICE TARGET: $127.40 DETAILS
HIGH: $165.00
LOW: $75.00
MEDIAN: $132.00
CONSENSUS: $127.40
UPSIDE: 34.13%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong
Trading 47.1% below fair value
Current Price $94.98
Bear Case $147.90 55.7% upside ($147.90 - $94.98) / $94.98 = 55.7% $5.94 × 28x P/E
Fair Value $179.59 89.1% upside ($179.59 - $94.98) / $94.98 = 89.1% $5.94 × 34x P/E
Bull Case $211.28 122.5% upside ($211.28 - $94.98) / $94.98 = 122.5% $5.94 × 40x P/E

Adjust Assumptions

34.0x
5.94$

Key Value Driver

Normalized P/E multiple (34x base case)

Implied Market Multiple 16.0x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $127.40 from 47 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $179.59 per share.

Warnings

Wall Street's average price target is $127.40 (from 47 analysts). Our estimate is 59% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples