DLB - Dolby Laboratories, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$90.33
DETAILS
HIGH:
$112.00
LOW:
$74.00
MEDIAN:
$85.00
CONSENSUS:
$90.33
UPSIDE:
46.88%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
65% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
21.5x
2.62$
Key Value Driver
Normalized P/E multiple (22x base case)
Implied Market Multiple
23.5x
Plain-Language Summary
Applying a 22x P/E to adjusted EPS of $2.62, the base-case value is $56.33 per share. DDM cross-check: $356.39.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (17 analysts)
$90.33
Analyst Range
$74.00 – $112.00
Divergence from AlphaVal
38%
Warnings
Dividend-based valuation: $356.39 (above our primary estimate by 533%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $90.33 (from 17 analysts). Our estimate is 38% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples