Trump Media & Technology Group Corp. logo DJT - Trump Media & Technology Group Corp.

Price: -- --
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 80% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 811.3% above fair value
Current Price $7.95
Bear Case $0.87 89.0% downside ($0.87 - $7.95) / $7.95 = -89.0% 12% stage 1 growth, 12% discount
Fair Value $0.87 89.0% downside ($0.87 - $7.95) / $7.95 = -89.0% 20% stage 1 growth, 12% discount
Bull Case $0.87 89.0% downside ($0.87 - $7.95) / $7.95 = -89.0% 26% stage 1 growth, 12% discount

Adjust Assumptions

20.0%
12.0%
3.0%

Key Value Driver

FCF growth rate (20% base case)

Terminal Value % of EV 0%

Plain-Language Summary

Using a two-stage FCF DCF with 20% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $0.87 per share.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions