AlphaMadera's AlphaVal page computes Daily Journal Corporation's fair value using a multi-method blend (DCF, comparable-multiples, and Graham-style intrinsic value), then compares it to the current market price to flag DJCO as undervalued, fairly valued, or overvalued.

What is Daily Journal Corporation's fair value?

Fair value for DJCO is a model output combining discounted cash flow projections, peer-group multiples, and a Graham number floor. The live AlphaVal page shows the blended fair value alongside each method's individual estimate.

How does AlphaMadera value DJCO?

AlphaVal uses three primary techniques: a five-year discounted-cash-flow projection with terminal multiple, peer-group multiple analysis (P/E, EV/EBITDA, P/S), and Graham's defensive-investor intrinsic-value formula. Inputs come from DJCO's most recent reported fundamentals.

DJCO - Daily Journal Corporation

Price: -- --

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 80% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Fair Value Moderate

Trading 20.5% below fair value

Current Price $473.28

Bear Case $523.54 10.6% upside ($523.54 - $473.28) / $473.28 = 10.6% 7% stage 1 growth, 11% discount

Fair Value $594.99 25.7% upside ($594.99 - $473.28) / $473.28 = 25.7% 12% stage 1 growth, 11% discount

Bull Case $668.69 41.3% upside ($668.69 - $473.28) / $473.28 = 41.3% 15% stage 1 growth, 11% discount

Adjust Assumptions

DCF Stage 1 Growth Rate

11.9%

Discount Rate (WACC)

11.0%

Terminal Growth Rate

3.0%

Key Value Driver

FCF growth rate (12% base case)

Terminal Value % of EV 40%

Implied Market Multiple 12.2x

Plain-Language Summary

Using a two-stage FCF DCF with 12% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $594.99 per share.

Key Risks

P/E alone misleads — earnings depressed by growth investment
Cyclical or commodity businesses may be misclassified as platforms
Terminal value dominance suggests sensitivity to long-run assumptions