Donegal Group Inc. logo DGICA - Donegal Group Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 1
HOLD 1
SELL 0
STRONG
SELL
0
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 68.8% below fair value
Current Price $19.13
Bear Case $50.07 161.7% upside ($50.07 - $19.13) / $19.13 = 161.7% ROTCE 10.5% → 3.26x TBV
Fair Value $61.36 220.7% upside ($61.36 - $19.13) / $19.13 = 220.7% ROTCE 14.0% → 4.00x TBV
Bull Case $61.36 220.7% upside ($61.36 - $19.13) / $19.13 = 220.7% ROTCE 16.1% → 4.00x TBV

Adjust Assumptions

14.0%
6.0%

Key Value Driver

ROTCE (14.0%) vs. cost of equity (6.0%)

Implied Market Multiple 1.25x

Plain-Language Summary

With ROTCE of 14.0% vs. 6.0% cost of equity, fair P/TBV is 4.00x on $15.34 tangible book, implying $61.36 per share. DDM cross-check: $24.92.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $24.92 (59% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly