Dollar General Corporation logo DG - Dollar General Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 26
HOLD 20
SELL 3
STRONG
SELL
0
| PRICE TARGET: $145.00 DETAILS
HIGH: $170.00
LOW: $111.00
MEDIAN: $140.00
CONSENSUS: $145.00
UPSIDE: 37.25%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Fair Value Moderate
Trading 16.4% below fair value
Current Price $105.65
Bear Case $110.56 4.6% upside ($110.56 - $105.65) / $105.65 = 4.6% $7.27 × 14x P/E
Fair Value $126.35 19.6% upside ($126.35 - $105.65) / $105.65 = 19.6% $7.27 × 16x P/E
Bull Case $142.15 34.5% upside ($142.15 - $105.65) / $105.65 = 34.5% $7.27 × 18x P/E

Adjust Assumptions

16.0x
7.27$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 14.5x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $145.00 from 50 analysts, using a 35% weight on analyst consensus. That produces an estimated intrinsic value of $126.35 per share.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples