DG - Dollar General Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$139.94
DETAILS
HIGH:
$170.00
LOW:
$110.00
MEDIAN:
$142.00
CONSENSUS:
$139.94
UPSIDE:
6.47%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
16.0x
6.85$
Key Value Driver
Normalized P/E multiple (16x base case)
Implied Market Multiple
19.2x
Plain-Language Summary
Applying a 16x P/E to adjusted EPS of $6.85, the base-case value is $109.60 per share. DDM cross-check: $45.34.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (51 analysts)
$139.94
Analyst Range
$110.00 – $170.00
Divergence from AlphaVal
22%
Warnings
Dividend-based valuation: $45.34 (below our primary estimate by 59%). Large gaps may signal the dividend doesn't reflect full earning power.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples