DG - Dollar General Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$137.27
DETAILS
HIGH:
$160.00
LOW:
$110.00
MEDIAN:
$141.00
CONSENSUS:
$137.27
UPSIDE:
2.11%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
16.0x
6.85$
Key Value Driver
Normalized P/E multiple (16x base case)
Implied Market Multiple
19.6x
Plain-Language Summary
Applying a 16x P/E to adjusted EPS of $6.85, the base-case value is $109.60 per share. DDM cross-check: $45.34.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (52 analysts)
$137.27
Analyst Range
$110.00 – $160.00
Divergence from AlphaVal
20%
Warnings
Dividend-based valuation: $45.34 (below our primary estimate by 59%). Large gaps may signal the dividend doesn't reflect full earning power.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples