DENN - Denny's Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$7.00
DETAILS
HIGH:
$13.50
LOW:
$4.00
MEDIAN:
$6.00
CONSENSUS:
$7.00
UPSIDE:
12.00%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
40% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
17.0x
0.77$
Key Value Driver
Normalized P/E multiple (17x base case)
Implied Market Multiple
8.1x
Plain-Language Summary
Applying a 17x P/E to adjusted EPS of $0.77, the base-case value is $13.09 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (21 analysts)
$7.00
Analyst Range
$4.00 – $13.50
Divergence from AlphaVal
87%
Warnings
The company's reported profits differ from official accounting profits by 88%. Check what costs are being left out of the adjusted number.
Wall Street's average price target is $7.00 (from 21 analysts). Our estimate is 87% above the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples