Denny's Corporation logo DENN - Denny's Corporation

Inactive Ticker DENN is not actively trading. Quotes and analytics may be stale.
Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 12
HOLD 9
SELL 0
STRONG
SELL
0
| PRICE TARGET: $7.00 DETAILS
HIGH: $13.50
LOW: $4.00
MEDIAN: $6.00
CONSENSUS: $7.00
UPSIDE: 12.00%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong
Trading 52.3% below fair value
Current Price $6.25
Bear Case $10.78 72.5% upside ($10.78 - $6.25) / $6.25 = 72.5% $0.77 × 14x P/E
Fair Value $13.09 109.4% upside ($13.09 - $6.25) / $6.25 = 109.4% $0.77 × 17x P/E
Bull Case $15.40 146.4% upside ($15.40 - $6.25) / $6.25 = 146.4% $0.77 × 20x P/E

Adjust Assumptions

17.0x
0.77$

Key Value Driver

Normalized P/E multiple (17x base case)

Implied Market Multiple 8.1x

Plain-Language Summary

Applying a 17x P/E to adjusted EPS of $0.77, the base-case value is $13.09 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (21 analysts) $7.00
Analyst Range $4.00 – $13.50
Divergence from AlphaVal 87%

Warnings

The company's reported profits differ from official accounting profits by 88%. Check what costs are being left out of the adjusted number.
Wall Street's average price target is $7.00 (from 21 analysts). Our estimate is 87% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples