DE - Deere & Company
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$731.20
DETAILS
HIGH:
$813.00
LOW:
$570.00
MEDIAN:
$741.00
CONSENSUS:
$731.20
UPSIDE:
12.18%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
24.0x
23.28$
Key Value Driver
Through-cycle normalized EPS ($23.28)
Implied Market Multiple
28.0x
Plain-Language Summary
Using 7-year normalized EPS of $23.28 at a 24x cycle multiple, the base-case value is $558.72 per share. P/TBV cross-check: 8.6x.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (46 analysts)
$731.20
Analyst Range
$570.00 – $813.00
Divergence from AlphaVal
24%
Warnings
This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Price-to-book value of 8.6x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing