Deere & Company logo DE - Deere & Company

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 20
HOLD 20
SELL 6
STRONG
SELL
0
| PRICE TARGET: $731.20 DETAILS
HIGH: $813.00
LOW: $570.00
MEDIAN: $741.00
CONSENSUS: $731.20
UPSIDE: 12.18%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Moderate
Trading 16.7% above fair value
Current Price $651.82
Bear Case $465.60 28.6% downside ($465.60 - $651.82) / $651.82 = -28.6% $23.28 × 20x
Fair Value $558.72 14.3% downside ($558.72 - $651.82) / $651.82 = -14.3% $23.28 × 24x
Bull Case $651.84 0.0% upside ($651.84 - $651.82) / $651.82 = 0.0% $23.28 × 28x

Adjust Assumptions

24.0x
23.28$

Key Value Driver

Through-cycle normalized EPS ($23.28)

Implied Market Multiple 28.0x

Plain-Language Summary

Using 7-year normalized EPS of $23.28 at a 24x cycle multiple, the base-case value is $558.72 per share. P/TBV cross-check: 8.6x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (46 analysts) $731.20
Analyst Range $570.00 – $813.00
Divergence from AlphaVal 24%

Warnings

⚠ This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
⚠ Price-to-book value of 8.6x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing