DDS - Dillard's, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$559.00
DETAILS
HIGH:
$650.00
LOW:
$468.00
MEDIAN:
$559.00
CONSENSUS:
$559.00
DOWNSIDE:
13.01%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
16.1x
36.44$
Key Value Driver
Normalized P/E multiple (16x base case)
Implied Market Multiple
17.6x
Plain-Language Summary
Applying a 16x P/E to adjusted EPS of $36.44, the base-case value is $587.81 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (13 analysts)
$559.00
Analyst Range
$468.00 – $650.00
Divergence from AlphaVal
5%
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples