DBX - Dropbox, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$26.50
DETAILS
HIGH:
$30.00
LOW:
$23.00
MEDIAN:
$26.50
CONSENSUS:
$26.50
DOWNSIDE:
3.39%
Profitability Ratios
| Ratio | Value |
|---|---|
| GP Margin | 80.1% |
| EBIT Margin | 29.1% |
| EBITDA Margin | 35.3% |
| Operating Margin | 27.4% |
| Pretax Margin | 24.5% |
| Cont. Ops Margin | 20.2% |
| Net Margin | 20.2% |
| Bottom Line Margin | 20.2% |
Liquidity Ratios
| Ratio | Value |
|---|---|
| Current Ratio | 0.62 |
| Quick Ratio | 0.62 |
| Solvency Ratio | 0.141 |
| Cash Ratio | 0.47 |
Valuation Ratios
| Ratio | Value |
|---|---|
| Price/Earnings | |
| PEG Ratio | 0.44 |
| Forward PEG | 0.44 |
| Price/Book | -4.15 |
| Price/Sales | 2.96 |
| Price/FCF | 8.01 |
| Price/Op Cash Flow | 7.84 |
Debt Ratios
| Ratio | Value |
|---|---|
| Debt/Assets | 1.3520 |
| Debt/Equity | -2.1939 |
| Debt/Capital | 1.8376 |
| Long-Term Debt/Capital | 3.6340 |
| Financial Leverage | -1.62 |
Cash Flow Ratios
| Ratio | Value |
|---|---|
| Working Capital Turnover | -26.19 |
| Operating Cash Flow Ratio | 0.503 |
| Operating Cash Flow/Sales | 37.8% |
| Free Cash Flow/Operating Cash Flow | 97.8% |
Coverage Ratios
| Ratio | Value |
|---|---|
| Debt Service Coverage | 0.76 |
| Interest Coverage | 6.0235 |
| Short-Term Operating Cash Flow Coverage | 1.05 |
| Operating Cash Flow Coverage | 0.24 |
| Capital Expenditure Coverage | 45.32 |
| Dividend + Capital Expenditure Coverage | 45.32 |
Dividend Ratios
| Ratio | Value |
|---|---|
| Payout Ratio | 0.0000% |
| Dividend Yield | 0.0000% |
| Dividend Yield % | 0.0000% |
| Dividend Per Share | 0.0000 |
Per Share Ratios
| Ratio | Value |
|---|---|
| Revenue/Share | 9.40 |
| EPS | 1.895 |
| Debt/Share | 15.1237 |
| Cash/Share | 3.87 |
| Book Value/Share | -6.70 |
| Tangible BV/Share | -8.52 |
| Equity/Share | -6.70 |
| Operating Cash Flow/Share | 3.548 |
| Capital Expenditure/Share | 0.078 |
| FCF/Share | 3.469 |
Other Ratios
| Ratio | Value |
|---|---|
| Net Income/Earnings Before Tax | 0.823 |
| Earnings Before Tax/EBIT | 0.893 |
| Price/Fair Value | -4.15 |
| Debt/Market Cap | 0.4539 |
| Effective Tax Rate | 17.7% |
| Enterprise Value Multiple | 11.81 |