DigitalBridge Group, Inc. logo DBRG - DigitalBridge Group, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 5
HOLD 6
SELL 1
STRONG
SELL
0
| PRICE TARGET: $21.00 DETAILS
HIGH: $36.00
LOW: $16.00
MEDIAN: $16.00
CONSENSUS: $21.00
UPSIDE: 31.83%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Strong
Trading 217.4% above fair value
Current Price $15.93
Bear Case $2.74 82.8% downside ($2.74 - $15.93) / $15.93 = -82.8% ROTCE 6.7% → 0.32x TBV
Fair Value $5.02 68.5% downside ($5.02 - $15.93) / $15.93 = -68.5% ROTCE 8.9% → 0.58x TBV
Bull Case $6.39 59.9% downside ($6.39 - $15.93) / $15.93 = -59.9% ROTCE 10.2% → 0.74x TBV

Adjust Assumptions

8.9%
12.4%

Key Value Driver

ROTCE (8.9%) vs. cost of equity (12.4%)

Implied Market Multiple 1.85x

Plain-Language Summary

With ROTCE of 8.9% vs. 12.4% cost of equity, fair P/TBV is 0.58x on $8.62 tangible book, implying $5.02 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (12 analysts) $21.00
Analyst Range $16.00 – $36.00
Divergence from AlphaVal 76%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Return on equity (8.9%) is below the minimum investors require (12.4%). This means the bank is worth less than the net assets on its books.
Wall Street's average price target is $21.00 (from 12 analysts). Our estimate is 76% below the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly