DBD - Diebold Nixdorf, Incorporated
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$100.00
DETAILS
HIGH:
$100.00
LOW:
$100.00
MEDIAN:
$100.00
CONSENSUS:
$100.00
UPSIDE:
52.39%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
40% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
21.5x
2.54$
Key Value Driver
Normalized P/E multiple (22x base case)
Implied Market Multiple
25.8x
Plain-Language Summary
Applying a 22x P/E to adjusted EPS of $2.54, the base-case value is $54.61 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (13 analysts)
$100.00
Analyst Range
$100.00 – $100.00
Divergence from AlphaVal
45%
Warnings
Wall Street's average price target is $100.00 (from 13 analysts). Our estimate is 45% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples